2115 Harvest WayMansfieldTX76063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mansfield at 2115 Harvest Way, Mansfield, TX, 76063 uses $152,159 cash to close to unlock $1,301/yr annual cash flow and $108/mo monthly cash flow. Total monthly income runs $3,397/mo, and a $2,247/mo payment keeps the spread at $108/mo. Purchase price stands at $459,000, and rental yield measures 8.88% with $3,397/mo rent. Return on cash invested shows 20.76% in year one, and 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 108.72% and total cumulative return in cash records $165,419. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,397/mo property income covering a $2,247/mo payment rather than investor’s personal income.
Single Family
Built in 2001
9,452 sqft lot
$N/A/sqft
$290 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Housing Distribution
Address Breakdown
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsey Diaz • Texas Urban Living Realty
Mls Name: NTREIS
Mls ID: #20995078
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.