2114 Forest Ranch DrHoustonTX77049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 2114 Forest Ranch Dr, Houston, TX, 77049 uses $58,013 cash to close to unlock $10,825/yr annual cash flow and $902/mo monthly cash flow. Total monthly income runs $2,147/mo, and a $857/mo payment keeps the spread at $902/mo. Purchase price stands at $175,000, and rental yield measures 14.72% with $2,147/mo rent. Return on cash invested shows 38.57% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 204.2% and total cumulative return in cash records $118,459. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,147/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,113 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77049, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,210 (100%) |
| Owner Occupied HU | 8,143 (61.6%) |
| Renter Occupied HU | 4,292 (32.5%) |
| Vacant Housing Units | 775 ( 5.9%) |
| Median Home Value | $241,202 |
| Average Home Value | $295,661 |
Housing Distribution
Address Breakdown
Residential
13,446
Single Family
9,892
Multi-Family
3,554
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices