Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 21138 LAS LOMAS BLVD, San Antonio, TX, 78258 priced at $535,000 converts $4,159/mo rent into $344/mo cash flow after a $2,619/mo obligation. Total monthly income equals $4,159/mo, and annual cash flow totals $4,133/yr on $176,015 invested. Return on cash invested prints 22.41% in year one, and rental yield reads 9.33% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 117.47% and total cumulative return in cash sums $206,764. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,159/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Single Family
Built in 1999
7,710 sqft lot
$N/A/sqft
$116 annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Price change | $535,000 |
| 2024-11-26 | Price change | $545,000 |
| 2024-10-17 | Price change | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $407,619 | 10.00% |
| 2023-12-27 | $2893.83 | -35.96% | $370,563 | 10.00% |
| 2022-12-27 | $4518.95 | 2.12% | $336,875 | 10.00% |
Listed by: Brandon Foster • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1812301
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
