Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 20114 Horizon Way, San Antonio, TX, 78258 listed at $385,000 pairs $3,535/mo rent with a $1,884/mo payment to leave $617/mo cash flow. Total monthly income runs $3,535/mo, and annual cash flow reaches $7,398/yr on $127,628 cash to close. Return on cash invested measures 25.71% in year one, and rental yield registers 11.02% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 135.76% and total cumulative return in cash totals $173,266. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,535/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
5,140 sqft lot
$N/A/sqft
$137 quarterly HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $385,000 |
| 2013-03-05 | Listing removed | $235,000 |
| 2013-02-20 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $8017.44 | 9.38% | $438,418 | 10.00% |
| 2023-06-26 | $7330.19 | -8.72% | $398,562 | 10.00% |
| 2022-06-26 | $8030.81 | 2.04% | $362,329 | 10.00% |
Listed by: David Kline • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1878985
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
