2113 Estevez DrThe VillagesFL32159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in The Villages at 2113 Estevez Dr, The Villages, FL, 32159 priced at $294,990 pairs $3,449/mo rent with $1,296/mo cash flow after a $1,444/mo payment. Total monthly income equals $3,449/mo, and annual cash flow comes to $15,555/yr on $97,789 invested. Return on cash invested is 35.82% in year one, and rental yield stands at 14.03% on a $294,990 basis. Equity gained on principal adds $1,904/yr, and 5% annual appreciation accumulates to $81,500 by year five. Five-year ROI measures 189.64% and total cumulative return in cash reaches $185,447. For financing, Ziffy Mortgage’s DSCR program evaluates $3,449/mo property income against a $1,444/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
3,600 sqft lot
$N/A/sqft
$195 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32159, Lady Lake, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,860 (100%) |
| Owner Occupied HU | 13,610 (68.5%) |
| Renter Occupied HU | 3,064 (15.4%) |
| Vacant Housing Units | 3,186 (16.0%) |
| Median Home Value | $352,165 |
| Average Home Value | $367,814 |
Housing Distribution
Address Breakdown
Residential
18,353
Single Family
6,385
Multi-Family
11,968
Businesses
722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Gallucci • US REALTY HUB LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #G5083356
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511