21117 Gary Dr APT 105HaywardCA94546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayward at 21117 Gary Dr APT 105, Hayward, CA, 94546 earns $824/mo cash flow from $3,911/mo rent with a $2,442/mo payment. Total monthly income totals $3,911/mo, and annual cash flow totals $9,893/yr on $165,419 capital. ROI tracks 25.89% on current figures, and rental yield reads 9.41% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 134.92% and total cumulative return in cash sums $223,182. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,911/mo property income instead of your personal income.
Condo
Built in 1980
9.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94546, Castro Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,942 (100%) |
| Owner Occupied HU | 10,109 (59.7%) |
| Renter Occupied HU | 6,168 (36.4%) |
| Vacant Housing Units | 665 ( 3.9%) |
| Median Home Value | $1,018,464 |
| Average Home Value | $1,118,526 |
Housing Distribution
Address Breakdown
Residential
17,114
Single Family
13,129
Multi-Family
3,985
Businesses
1,211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Xinh Truong • Compass
Mls Name: Bay East AOR
Mls ID: #41109366