21103 Devlin RdParkerKS66072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Parker at 21103 Devlin Rd, Parker, KS, 66072 uses $88,066 cash to close to unlock $9,095/yr annual cash flow and $758/mo monthly cash flow. Total monthly income runs $2,525/mo, and a $1,300/mo payment keeps the spread at $758/mo. Purchase price stands at $265,660, and rental yield measures 11.41% with $2,525/mo rent. Return on cash invested shows 30.24% in year one, and 5% annual appreciation builds toward $73,397 over five years. Five-year ROI reaches 158.82% and total cumulative return in cash records $139,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,525/mo property income covering a $1,300/mo payment rather than investor’s personal income.
Single Family
Built in 1993
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66072, Parker, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 457 (100%) |
| Owner Occupied HU | 335 (73.3%) |
| Renter Occupied HU | 49 (10.7%) |
| Vacant Housing Units | 73 (16.0%) |
| Median Home Value | $262,153 |
| Average Home Value | $291,963 |
Housing Distribution
Address Breakdown
Residential
367
Single Family
367
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices