2110 Bel Air DrAbileneTX79603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abilene at 2110 Bel Air Dr, Abilene, TX, 79603 at $127,500 posts ROI 63.1% with $1,521/mo cash flow from $2,428/mo rent. Total monthly income equals $2,428/mo, and annual cash flow records $18,256/yr on $42,266 to close. Return on cash invested measures 63.1% and rental yield reads 22.85% at the current $127,500. Equity gained on principal adds $823/yr, and 5% annual appreciation supports $35,226 by year five. Five-year ROI prints 335.75% and total cumulative return in cash totals $141,910.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,428/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1961
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79603, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,937 (100%) |
| Owner Occupied HU | 5,408 (54.4%) |
| Renter Occupied HU | 3,482 (35.0%) |
| Vacant Housing Units | 1,047 (10.5%) |
| Median Home Value | $137,272 |
| Average Home Value | $205,671 |
Housing Distribution
Address Breakdown
Residential
8,987
Single Family
8,346
Multi-Family
641
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Hardin • KW SYNERGY*
Mls Name: NTREIS
Mls ID: #20646860
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.