211 Territory Trl BUILDING 2, Fort Worth, TX, 76120 | $1,908/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

211 Territory Trl BUILDING 2, Fort Worth, TX, 76120 | $1,908/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2736 sft

Heath - 4452 TP Plan, Tavolo Park, Fort Worth, TX, 76123

4 Bed
4 Bath
3518 sft

Spring Cress Plan, Hunters Ridge, Crowley, TX, 76036

4 Bed
4 Bath
3557 sft

Rose II Plan, Hunters Ridge, Crowley, TX, 76036

3 Bed
2 Bath
1939 sft

4213 Antioch St, Crowley, TX, 76036

Nearby investment properties with comparable prices

3 Bed
3 Bath
1661 sft

213 Wagon Spoke Way BUILDING 6, Fort Worth, TX, 76120

3 Bed
3 Bath
1661 sft

211 Wagon Spoke Way BUILDING 6, Fort Worth, TX, 76120

3 Bed
3 Bath
1686 sft

211 Territory Trl, Fort Worth, TX, 76120

3 Bed
3 Bath
1686 sft

226 Wagon Spoke Way BUILDING 13, Fort Worth, TX, 76120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 211 Territory Trl BUILDING 2, Fort Worth, TX, 76120 uses $106,077 cash to close to unlock $22,892/yr annual cash flow and $1,908/mo monthly cash flow. Total monthly income runs $4,183/mo, and a $1,566/mo payment keeps the spread at $1,908/mo. Purchase price stands at $319,990, and rental yield measures 15.69% with $4,183/mo rent. Return on cash invested shows 41.49% in year one, and 5% annual appreciation builds toward $88,407 over five years. Five-year ROI reaches 219.78% and total cumulative return in cash records $233,136. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,183/mo property income covering a $1,566/mo payment rather than investor’s personal income.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Community Highlights - HOA-covered lawn care and exterior maintenance - Spacious interiors feature large primary suites and oversized 2-car garages - Located off I-820, less than 10 miles from Fort Worth and Arlington, TX - Less than 10 miles from AT&T Stadium, Globe Life Field, Texas Live, Fort Worth Stockyards, and Sundance Square Find convenient, low maintenance living in Mockingbird Estates Townhomes in Fort Worth, TX. Our spacious floor plans feature large primary suites, walk-in closets, oversized 2-car garages, and open concept living spaces perfect for entertaining friends and family. Plus, HOA-covered exterior maintenance and lawn care make these new townhomes in Fort Worth perfect for low-maintenance living. Located off I-820, Mockingbird Estates Townhomes is less than 10 miles from retail, dining, and entertainment in Arlington and downtown Fort Worth. Plus, Lake Arlington and River Legacy Park offer hiking, biking, swimming, and fishing less than 15 minutes away. Contact us to see our Fort Worth, TX homes for sale in Mockingbird Estates Townhomes! Mockingbird Estates Townhomes is a community owned by HMH Townhomes Development, LLC, a Texas limited liability company. HistoryMaker Homes has no ownership interest in the community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,123 (100%)
Owner Occupied HU	4,007 (43.9%)
Renter Occupied HU	4,644 (50.9%)
Vacant Housing Units	472 ( 5.2%)
Median Home Value	$334,226
Average Home Value	$447,957