211 Stanfield DrWacoTX76705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waco at 211 Stanfield Dr, Waco, TX, 76705 offers $1,241/mo rent that, after a $604/mo payment, leaves $363/mo cash flow. Total monthly income is $1,241/mo, and annual cash flow is $4,359/yr on $40,940 cash. Return on cash invested measures 30.56% in year one, and rental yield stands at 12.06% at a $123,500 entry. Equity gained on principal adds $797/yr while 5% annual appreciation compounds into $34,121 by year five. Five-year ROI records 161.22% and total cumulative return in cash reaches $66,002. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,241/mo property income versus a $604/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1948
6,298 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76705, Waco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,456 (100%) |
| Owner Occupied HU | 7,317 (54.4%) |
| Renter Occupied HU | 4,479 (33.3%) |
| Vacant Housing Units | 1,660 (12.3%) |
| Median Home Value | $216,331 |
| Average Home Value | $267,191 |
Housing Distribution
Address Breakdown
Residential
11,962
Single Family
10,974
Multi-Family
988
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices