Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waverly at 211 Sanford Dr, Waverly, GA, 31565 earns from $3,838/mo rent with a $3,842/mo payment. Total monthly income totals $3,838/mo. ROI tracks 15.23% on current figures, and rental yield reads 5.87% at a $785,000 purchase. Equity gained on principal adds $5,065/yr, and 5% annual appreciation supports $216,881 over five years. Five-year ROI reaches 77.75% and total cumulative return in cash sums $200,798. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,838/mo property income instead of your personal income.
Single Family
Built in 2021
2.87 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,155 (100%) |
| Owner Occupied HU | 827 (71.6%) |
| Renter Occupied HU | 119 (10.3%) |
| Vacant Housing Units | 209 (18.1%) |
| Median Home Value | $342,763 |
| Average Home Value | $368,942 |
Residential
1,112
Single Family
1,092
Multi-Family
20
Businesses
40
Date | Event | Price |
|---|---|---|
| 2024-03-29 | Price change | $785,000 |
| 2023-10-17 | Listed for sale | $825,000 |
| 2019-10-10 | Sold | $25,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $4617.13 | -3.04% | $221,920 | 7.39% |
| 2022-10-17 | $4762.06 | 125.37% | $206,640 | 215.61% |
| 2021-10-17 | $2112.98 | N/A | $65,474 | 1035.52% |
What's Special
Pull Down Stairs
Listed by: MIchael Giery • BHHS Hodnett Cooper RE
Mls Name: GAMLS
Mls Provider:
Mls ID: #10299409
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
