Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 117 Winding Trl, Brunswick, GA, 31523 priced at $785,000 pairs $3,540/mo rent with after a $3,842/mo payment. Total monthly income equals $3,540/mo. Return on cash invested is 14.1% in year one, and rental yield stands at 5.41% on a $785,000 basis. Equity gained on principal adds $5,065/yr, and 5% annual appreciation accumulates to $216,881 by year five. Five-year ROI measures 71.58% and total cumulative return in cash reaches $184,874. For financing, Ziffy Mortgage’s DSCR program evaluates $3,540/mo property income against a $3,842/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
0.57 Acres lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Price change | $785,000 |
| 2022-04-16 | Pending sale | $599,000 |
| 2022-04-15 | Sold | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-24 | $1770.05 | -55.99% | $224,480 | 14.81% |
| 2022-04-24 | $4022.09 | -2.93% | $195,520 | 25.66% |
| 2021-04-24 | $4143.60 | N/A | $155,600 | N/A |
Listed by: Kristine Cooper • Real Broker, LLC
Mls Name: GIAOR
Mls ID: #1653488
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
