Delaware A Plan, Brunswick, GA: Build On Your LotBrunswickGA31520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brunswick at Delaware A Plan, Brunswick, GA: Build On Your Lot, Brunswick, GA, 31520 priced at $511,116 pairs $4,644/mo rent with $1,533/mo cash flow after a $2,502/mo payment. Total monthly income equals $4,644/mo, and annual cash flow comes to $18,395/yr on $168,157 invested. Return on cash invested is 31% in year one, and rental yield stands at 10.9% on a $511,116 basis. Equity gained on principal adds $3,298/yr, and 5% annual appreciation accumulates to $141,212 by year five. Five-year ROI measures 162.14% and total cumulative return in cash reaches $272,658. For financing, Ziffy Mortgage’s DSCR program evaluates $4,644/mo property income against a $2,502/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Housing Distribution
Address Breakdown
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
