211 Pecan CirBrandonMS39042
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 211 Pecan Cir, Brandon, MS, 39042 in Brandon hard to pass up. The 11.28% gross yield on a $269,900 purchase results in $2,538/mo in rent and $870/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.09). Annual cash flow of $10,436, five-year appreciation of $74,568, and $2,486/yr in equity build-up combine for a projected total cumulative return of $159,188.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 5.1% |
| Monthly Cash Flow | $870 | $325 |
City averages based on Brandon market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,538 |
| Total Monthly Debt Service | $1,546 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
0.28 Acres lot
$N/A/sqft
$25 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
0.28 Acres lot
$N/A/sqft
$25 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mandy Gardner • Maselle & Associates Inc
Mls Name: MLS United
Mls ID: #4086889
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.