211 N Natchez DrMadisonMS39110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 211 N Natchez Dr, Madison, MS, 39110 generates $6,080/mo in rent and, after a $3,646/mo payment, leaves $1,521/mo in cash flow. Total monthly income is $6,080/mo, and annual cash flow is $18,256/yr on $245,105 invested. Return on cash invested sits at 27.51% in year one, and rental yield is 9.79% on a $745,000 entry. Equity gained on principal adds $4,807/yr, while 5% annual appreciation builds toward $205,830 over five years. Five-year ROI reaches 143.48% and total cumulative return in cash sums $351,668. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,080/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39110, Madison, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,915 (100%) |
| Owner Occupied HU | 18,105 (90.9%) |
| Renter Occupied HU | 1,037 ( 5.2%) |
| Vacant Housing Units | 773 ( 3.9%) |
| Median Home Value | $380,092 |
| Average Home Value | $440,025 |
Housing Distribution
Address Breakdown
Residential
19,442
Single Family
19,299
Multi-Family
143
Businesses
1,117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sally Randall • Nix-Tann & Associates, Inc.
Mls Name: MLS United
Mls ID: #4120327