Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 211 Haven Way, Perry, GA, 31069 priced at $205,000 pairs $2,885/mo rent with $1,609/mo cash flow after a $1,003/mo payment. Total monthly income equals $2,885/mo, and annual cash flow comes to $19,312/yr on $67,958 invested. Return on cash invested is 48.33% in year one, and rental yield stands at 16.89% on a $205,000 basis. Equity gained on principal adds $1,323/yr, and 5% annual appreciation accumulates to $56,638 by year five. Five-year ROI measures 255.33% and total cumulative return in cash reaches $173,514. For financing, Ziffy Mortgage’s DSCR program evaluates $2,885/mo property income against a $1,003/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2024-09-13 | Price change | $205,000 |
| 2024-08-16 | Price change | $210,000 |
| 2024-07-26 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $2041.29 | 14.10% | $55,520 | 15.19% |
| 2022-09-14 | $1789.09 | 16.04% | $48,200 | 16.20% |
| 2021-09-14 | $1541.73 | 18.97% | $41,480 | 19.33% |
What's Special
Storage
Listed by: Josh Jenkins • LANDMARK REALTY
Mls Name: CGMLS
Mls ID: #244688
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
