211 Barre Paxton Rd UNIT 4RutlandMA01543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rutland at 211 Barre Paxton Rd UNIT 4, Rutland, MA, 01543 earns $664/mo cash flow from $3,184/mo rent with a $1,957/mo payment. Total monthly income totals $3,184/mo, and annual cash flow totals $7,966/yr on $132,567 capital. ROI tracks 25.92% on current figures, and rental yield reads 9.55% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 135.21% and total cumulative return in cash sums $179,240. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,184/mo property income instead of your personal income.
Townhouse
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01543, Rutland, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,678 (100%) |
| Owner Occupied HU | 3,098 (84.2%) |
| Renter Occupied HU | 449 (12.2%) |
| Vacant Housing Units | 131 ( 3.6%) |
| Median Home Value | $533,658 |
| Average Home Value | $582,607 |
Housing Distribution
Address Breakdown
Residential
3,308
Single Family
3,234
Multi-Family
74
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colleen Polletta • Coldwell Banker Realty - Worcester
Mls Name: MLS PIN
Mls ID: #73412990