Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 211 AZALEA WAY, New Braunfels, TX, 78132 priced at $316,900 converts $2,608/mo rent into $236/mo cash flow after a $1,551/mo obligation. Total monthly income equals $2,608/mo, and annual cash flow totals $2,829/yr on $105,052 invested. Return on cash invested prints 22.6% in year one, and rental yield reads 9.88% against a $316,900 entry. Equity gained on principal adds $2,045/yr, while 5% annual appreciation compiles into $87,554 by year five. Five-year ROI reaches 118.99% and total cumulative return in cash sums $125,006. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,608/mo property income covering a $1,551/mo payment, not borrower’s personal income.
Single Family
Built in 2018
5,662 sqft lot
$N/A/sqft
$185 semi-annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2024-09-10 | Price change | $316,900 |
| 2024-07-11 | Listed for sale | $319,400 |
| 2024-06-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $6315.81 | -4.27% | $356,050 | 6.49% |
| 2022-10-23 | $6597.36 | 14.37% | $334,340 | 22.92% |
| 2021-10-23 | $5768.61 | 7.06% | $271,990 | 6.88% |
Listed by: Ruben Galindo • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1792208
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
