Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2109 Royal Dominion Ct, Arlington, TX, 76006 priced at $584,950 converts $7,061/mo rent into $2,801/mo cash flow after a $2,863/mo obligation. Total monthly income equals $7,061/mo, and annual cash flow totals $33,616/yr on $192,449 invested. Return on cash invested prints 37.53% in year one, and rental yield reads 14.49% against a $584,950 entry. Equity gained on principal adds $3,775/yr, while 5% annual appreciation compiles into $161,611 by year five. Five-year ROI reaches 198.75% and total cumulative return in cash sums $382,491. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,061/mo property income covering a $2,863/mo payment, not borrower’s personal income.
Single Family
Built in 1992
9,670 sqft lot
$N/A/sqft
$600 semi-annually HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $584,950 |
| 2024-06-20 | Price change | $590,000 |
| 2024-06-04 | Listed for sale | $594,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $7156.55 | -12.37% | $470,148 | 5.83% |
| 2022-08-13 | $8167.14 | 4.65% | $444,250 | 33.10% |
| 2021-08-13 | $7804.35 | -5.29% | $333,760 | -3.86% |
Listed by: Marsha Coleman • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20614884
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
