Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hondo at 2109 17th St, Hondo, TX, 78861 offers a 14.1% rental yield on a $154,880 purchase with $1,820/mo rent. Total monthly income registers $1,820/mo, and a $758/mo payment leaves $659/mo available for distribution. Annual cash flow reaches $7,912/yr on $51,343 to close, and return on cash invested stands at 35.32% in year one. Equity gained on principal adds $999/yr while 5% annual appreciation supports $42,790 over five years. Portfolio math shows five-year ROI at 187.26% and total cumulative return in cash at $96,146. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,820/mo property income against a $758/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2022
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-10-13 | Listing removed | $180,000 |
| 2025-08-26 | Listed for sale | $180,000 |
| 2025-08-02 | Pending sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $3282.81 | 17.24% | $154,880 | 13.27% |
| 2023-10-14 | $2800.17 | 19.90% | $136,730 | 34.67% |
| 2022-10-14 | $2335.48 | 996.47% | $101,530 | 1029.37% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
