21080 Crystal Falls Dr, Sonora, CA, 95370 | $1,399/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

3 Bed
3 Bath
2421 sft

2387 Black Oak Dr, Arnold, CA, 95223

3 Bed
2 Bath
1956 sft

21072 Christopher Cir, Sonora, CA, 95370

3 Bed
4 Bath
2003 sft

610 E Bald Mountain Rd, Sonora, CA, 95370

3 Bed
3 Bath
2283 sft

19205 Superior Dr, Twain Harte, CA, 95383

Nearby investment properties with comparable prices

5 Bed
2 Bath
1300 sft

14865 Blue Bell Rd W, Sonora, CA, 95370

2 Bed
1 Bath
960 sft

2720 Osage Cir, Arnold, CA, 95223

3 Bed
1 Bath
960 sft

24015 Acorn Way, Twain Harte, CA, 95383

2 Bed
2 Bath
1068 sft

18147 5th Ave, Jamestown, CA, 95327

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sonora at 21080 Crystal Falls Dr, Sonora, CA, 95370 generates $3,636/mo in rent and, after a $1,738/mo payment, leaves $1,399/mo in cash flow. Total monthly income is $3,636/mo, and annual cash flow is $16,793/yr on $117,683 invested. Return on cash invested sits at 34.18% in year one, and rental yield is 12.29% on a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 179.52% and total cumulative return in cash sums $211,260. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,636/mo property income rather than buyer’s personal income.

Single Family

Built in 1971

0.32 Acres lot

$N/A/sqft

$120 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95370, Sonora, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,030 (100%)
Owner Occupied HU	8,505 (60.6%)
Renter Occupied HU	3,711 (26.5%)
Vacant Housing Units	1,814 (12.9%)
Median Home Value	$481,836
Average Home Value	$581,494