Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flower Mound at 2108 Beachview Dr, Flower Mound, TX, 75022 generates $7,433/mo in rent, after a $7,097/mo payment. Total monthly income is $7,433/mo. Return on cash invested sits at 12.85% in year one, and rental yield is 6.15% on a $1,450,000 entry. Equity gained on principal adds $9,357/yr, while 5% annual appreciation builds toward $400,608 over five years. Five-year ROI reaches 66.18% and total cumulative return in cash sums $310,929. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,433/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
1.18 Acres lot
$N/A/sqft
$798 annually HOA
Neighborhood data shown for ZIP Code: 75022, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 7,573 (78.8%) |
| Renter Occupied HU | 1,722 (17.9%) |
| Vacant Housing Units | 317 ( 3.3%) |
| Median Home Value | $690,231 |
| Average Home Value | $744,538 |
Residential
9,424
Single Family
8,228
Multi-Family
1,196
Businesses
414
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Price change | $1,450,000 |
| 2024-10-04 | Listed for sale | $1,599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $11904.74 | 3.37% | $1,168,629 | 10.00% |
| 2023-12-27 | $11516.80 | -24.03% | $1,062,390 | 10.00% |
| 2022-12-27 | $15159.42 | 0.10% | $965,809 | 10.00% |
Listed by: Edwena Potter • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20744494
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
