2107 Walsh View Ter #14301, Silver Spring, MD, 20902 | $599/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
1872 sft

2704 Kenhill Dr, Bowie, MD, 20715

3 Bed
1 Bath
1152 sft

11951 Andrew St, Silver Spring, MD, 20902

3 Bed
2 Bath
1602 sft

1146 Booker Dr, Capitol Heights, MD, 20743

1 Bed
1 Bath
608 sft

1719 N Troy St APT 400, Arlington, VA, 22201

Nearby investment properties with comparable prices

1 Bed
1 Bath
596 sft

1225 Martha Custis Dr APT 1506, Alexandria, VA, 22302

- Bed
1 Bath
487 sft

1954 Columbia Rd NW APT 112, Washington, DC, 20009

Investment Property+ 1 more

2 Bed
1 Bath
940 sft

11601 Elkin St APT 58, Wheaton, MD, 20902

1 Bed
1 Bath
489 sft

1225 Martha Custis Dr #PENTHOUSE 1602, Alexandria, VA, 22302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 2107 Walsh View Ter #14301, Silver Spring, MD, 20902 uses $89,505 cash to close to unlock $7,192/yr annual cash flow and $599/mo monthly cash flow. Total monthly income runs $2,898/mo, and a $1,322/mo payment keeps the spread at $599/mo. Purchase price stands at $270,000, and rental yield measures 12.88% with $2,898/mo rent. Return on cash invested shows 27.94% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 149.01% and total cumulative return in cash records $133,369. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,898/mo property income covering a $1,322/mo payment rather than investor’s personal income.

Condo

Built in 1969

2,672 sqft lot

$N/A/sqft

$593 monthly HOA