Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Opelika at 2106 Como Way, Opelika, AL, 36804 offers a 10.78% rental yield on a $349,999 purchase with $3,143/mo rent. Total monthly income registers $3,143/mo, and a $1,713/mo payment leaves $1,168/mo available for distribution. Annual cash flow reaches $14,010/yr on $116,025 to close, and return on cash invested stands at 31.98% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,698 over five years. Portfolio math shows five-year ROI at 166.9% and total cumulative return in cash at $193,646. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,143/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36804, Opelika, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,282 (100%) |
| Owner Occupied HU | 6,903 (74.4%) |
| Renter Occupied HU | 1,851 (19.9%) |
| Vacant Housing Units | 528 ( 5.7%) |
| Median Home Value | $270,503 |
| Average Home Value | $300,208 |
Residential
9,131
Single Family
8,525
Multi-Family
606
Businesses
284
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $349,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: TAYLOR LONG • PORCH LIGHT REAL ESTATE LLC
Mls Name: LCMLS
Mls ID: #176120
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.
