Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2106 Bishop Hollow Ln, Rosenberg, TX, 77471 earns $510/mo cash flow from $2,294/mo rent with a $1,199/mo payment. Total monthly income totals $2,294/mo, and annual cash flow totals $6,115/yr on $81,218 capital. ROI tracks 27.44% on current figures, and rental yield reads 11.24% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 144.65% and total cumulative return in cash sums $117,480. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,294/mo property income instead of your personal income.
Single Family
Built in 2013
6,050 sqft lot
$N/A/sqft
$508 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $245,000 |
| 2023-03-11 | Listing removed | N/A |
| 2023-01-31 | Listed for rent | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $3333.73 | 0.35% | $199,756 | 1.50% |
| 2023-04-29 | $3322.18 | 5.01% | $196,800 | 11.55% |
| 2022-04-29 | $3163.74 | 20.27% | $176,430 | 20.37% |
Listed by: Alexander Watkins • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #23834152
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
