Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 2910 Grants Lake Blvd UNIT 1603, Sugar Land, TX, 77479 listed at $208,880 pairs $1,998/mo rent with a $1,022/mo payment to leave $203/mo cash flow. Total monthly income runs $1,998/mo, and annual cash flow reaches $2,433/yr on $69,244 cash to close. Return on cash invested measures 23.42% in year one, and rental yield registers 11.48% at a $208,880 basis. Equity gained on principal adds $1,348/yr, and annual property appreciation at 5% supports $57,710 by year five. Five-year ROI tracks 124.85% and total cumulative return in cash totals $86,448. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,998/mo property income relative to a $1,022/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1986
732 sqft lot
$N/A/sqft
$285 monthly HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $208,880 |
| 2025-04-15 | Listing removed | $1,650 |
| 2025-03-15 | Price change | $1,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $3769.26 | 4.09% | $200,480 | 5.36% |
| 2023-04-28 | $3621.28 | 4.13% | $190,283 | 5.73% |
| 2022-04-28 | $3477.57 | -0.03% | $179,970 | 3.96% |
Listed by: Karen Arbelaez • RE/MAX Fine Properties
Mls Name: HAR
Mls Provider:
Mls ID: #44574603
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
