2105 Warren Ct, North Augusta, SC, 29860 | $554/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1641 sft

3656 Woodcock Dr, Hephzibah, GA, 30815

3 Bed
2 Bath
1904 sft

1613 Kissingbower Rd, Augusta, GA, 30904

4 Bed
2 Bath
1417 sft

2806 Wyndham Dr, Hephzibah, GA, 30815

3 Bed
3 Bath
1708 sft

127 Silver Maple Rd, Martinez, GA, 30907

Nearby investment properties with comparable prices

3 Bed
3 Bath
1672 sft

708 Manitou Cir, Aiken, SC, 29801

3 Bed
2 Bath
1376 sft

439 Kentbury Ct, Aiken, SC, 29801

Burke Plan, The Abbey at Trolley Run Station

3 Bed
2 Bath
1376 sft

Burke Plan, The Abbey at Trolley Run Station, Aiken, SC, 29801

3 Bed
2 Bath
1762 sft

1031 Clark Rd SW, Aiken, SC, 29803

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 2105 Warren Ct, North Augusta, SC, 29860 uses $94,444 cash to close to unlock $6,654/yr annual cash flow and $554/mo monthly cash flow. Total monthly income runs $2,250/mo, and a $1,394/mo payment keeps the spread at $554/mo. Purchase price stands at $284,900, and rental yield measures 9.48% with $2,250/mo rent. Return on cash invested shows 26.95% in year one, and 5% annual appreciation builds toward $78,713 over five years. Five-year ROI reaches 140.34% and total cumulative return in cash records $132,539. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,250/mo property income covering a $1,394/mo payment rather than investor’s personal income.

Single Family

Built in 1972

0.86 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717