21042 Larson Rd,Waynesville,MO,65583

Investment Highlights

Investment property for sale in Waynesville at 21042 Larson Rd, Waynesville, MO, 65583 offers a 8.61% rental yield on a $255,000 purchase with $1,830/mo rent. Total monthly income registers $1,830/mo, and a $1,248/mo payment leaves $242/mo available for distribution. Annual cash flow reaches $2,904/yr on $84,533 to close, and return on cash invested stands at 23.34% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,452 over five years. Portfolio math shows five-year ROI at 121.3% and total cumulative return in cash at $102,536. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,830/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.