2104 Wagonmound TrlLas CrucesNM88012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Cruces at 2104 Wagonmound Trl, Las Cruces, NM, 88012 earns $269/mo cash flow from $2,348/mo rent with a $1,734/mo payment. Total monthly income totals $2,348/mo, and annual cash flow totals $3,223/yr on $117,450 capital. ROI tracks 22.65% on current figures, and rental yield reads 7.95% at a $354,300 purchase. Equity gained on principal adds $2,286/yr, and 5% annual appreciation supports $97,887 over five years. Five-year ROI reaches 117.14% and total cumulative return in cash sums $137,576. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,348/mo property income instead of your personal income.
Single Family
Built in 2002
9,545 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,107 (100%) |
| Owner Occupied HU | 10,562 (74.9%) |
| Renter Occupied HU | 2,769 (19.6%) |
| Vacant Housing Units | 776 ( 5.5%) |
| Median Home Value | $246,284 |
| Average Home Value | $267,127 |
Housing Distribution
Address Breakdown
Residential
13,468
Single Family
12,907
Multi-Family
561
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A