2104 Morgan DrFlower MoundTX75028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flower Mound at 2104 Morgan Dr, Flower Mound, TX, 75028 offers $6,970/mo rent that, after a $4,280/mo payment, leaves $697/mo cash flow. Total monthly income is $6,970/mo, and annual cash flow is $8,358/yr on $287,711 cash. Return on cash invested measures 22.97% in year one, and rental yield stands at 9.56% at a $874,500 entry. Equity gained on principal adds $5,643/yr while 5% annual appreciation compounds into $241,608 by year five. Five-year ROI records 120.5% and total cumulative return in cash reaches $346,690. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,970/mo property income versus a $4,280/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
0.34 Acres lot
$N/A/sqft
$330 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Housing Distribution
Address Breakdown
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Brown • Solutions Real Estate Texas
Mls Name: NTREIS
Mls ID: #20651655
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.