Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2103 Pinwood Cir, Arlington, TX, 76001 listed at $415,000 pairs $3,623/mo rent with a $2,031/mo payment to leave $531/mo cash flow. Total monthly income runs $3,623/mo, and annual cash flow reaches $6,376/yr on $137,573 cash to close. Return on cash invested measures 24.54% in year one, and rental yield registers 10.48% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 129.36% and total cumulative return in cash totals $177,969. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,623/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1991
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Price change | $415,000 |
| 2025-01-13 | Listed for sale | $425,000 |
| 2024-11-07 | Listing removed | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $8576.64 | 101.89% | $391,299 | -1.73% |
| 2023-02-12 | $4248.07 | -2.59% | $398,201 | 15.98% |
| 2022-02-12 | $4361.24 | 1.38% | $343,330 | 29.56% |
Listed by: Jase Sears • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20804495
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
