Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2403 Mesa Glen Dr, Arlington, TX, 76001 priced at $415,000 converts $2,580/mo rent into after a $2,031/mo obligation. Total monthly income equals $2,580/mo. Return on cash invested prints 16.42% in year one, and rental yield reads 7.46% against a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 85.42% and total cumulative return in cash sums $117,513. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,580/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 2008
6,621 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $415,000 |
| 2021-06-24 | Sold | N/A |
| 2021-06-04 | Pending sale | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $3018.88 | -30.14% | $373,501 | 2.52% |
| 2023-04-16 | $4321.54 | -5.42% | $364,333 | 14.15% |
| 2022-04-16 | $4569.10 | 3.76% | $319,171 | 10.21% |
Listed by: Shelley Green • TheGreenTeam RE Professionals
Mls Name: NTREIS
Mls ID: #20905759
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
