Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1115 Shady Oak Trl, Mansfield, TX, 76063 uses $137,573 cash to close to unlock $6,613/yr annual cash flow and $551/mo monthly cash flow. Total monthly income runs $3,502/mo, and a $2,031/mo payment keeps the spread at $551/mo. Purchase price stands at $415,000, and rental yield measures 10.13% with $3,502/mo rent. Return on cash invested shows 24.72% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 129.86% and total cumulative return in cash records $178,653. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,502/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 1985
10,206 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $1993.17 | -47.58% | $442,730 | 5.02% |
| 2023-07-02 | $3802.37 | -2.17% | $421,569 | 27.88% |
| 2022-07-02 | $3886.77 | 1.66% | $329,660 | 3.23% |
Listed by: Jonathan Pharr • 5X Realty
Mls Name: NTREIS
Mls ID: #20987801
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
