2103 21st St, Pascagoula, MS, 39581 | $210/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1092 sft

9701 Highway 613, Moss Point, MS, 39562

3 Bed
2 Bath
1104 sft

1710 Cherokee Dr, Pascagoula, MS, 39581

5 Bed
2 Bath
2245 sft

10035 Whispering Meadows Dr N, Theodore, AL, 36582

Motivated Seller+ 1 more

3 Bed
2 Bath
1434 sft

5411 Monaco Dr, Pascagoula, MS, 39581

Nearby investment properties with comparable prices

2 Bed
2 Bath
1088 sft

3230 Cumberland Rd APT 50, Ocean Springs, MS, 39564

3 Bed
2 Bath
1133 sft

5707 Eastwood Dr, Moss Point, MS, 39563

3 Bed
2 Bath
1451 sft

2217 Briargate Dr, Gautier, MS, 39553

Investment Property+ 2 more

2 Bed
2 Bath
1000 sft

2709 N 12th St, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pascagoula at 2103 21st St, Pascagoula, MS, 39581 listed at $132,000 pairs $1,018/mo rent with a $646/mo payment to leave $210/mo cash flow. Total monthly income runs $1,018/mo, and annual cash flow reaches $2,524/yr on $43,758 cash to close. Return on cash invested measures 25.68% in year one, and rental yield registers 9.25% at a $132,000 basis. Equity gained on principal adds $852/yr, and annual property appreciation at 5% supports $36,469 by year five. Five-year ROI tracks 133.79% and total cumulative return in cash totals $58,543. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,018/mo property income relative to a $646/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1944

0.28 Acres lot

$N/A/sqft

No HOA