Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Park at 2102 Bois Darc Ln, Cedar Park, TX, 78613 priced at $174,300 pairs $1,940/mo rent with $701/mo cash flow after a $853/mo payment. Total monthly income equals $1,940/mo, and annual cash flow comes to $8,408/yr on $57,780 invested. Return on cash invested is 34.46% in year one, and rental yield stands at 13.36% on a $174,300 basis. Equity gained on principal adds $1,125/yr, and 5% annual appreciation accumulates to $48,156 by year five. Five-year ROI measures 182.1% and total cumulative return in cash reaches $105,219. For financing, Ziffy Mortgage’s DSCR program evaluates $1,940/mo property income against a $853/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1979
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,575 (100%) |
| Owner Occupied HU | 20,757 (58.3%) |
| Renter Occupied HU | 13,356 (37.5%) |
| Vacant Housing Units | 1,462 ( 4.1%) |
| Median Home Value | $517,721 |
| Average Home Value | $581,975 |
Residential
34,447
Single Family
25,762
Multi-Family
8,685
Businesses
2,269
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Listing removed | $199,000 |
| 2025-07-22 | Pending sale | $199,000 |
| 2025-06-26 | Price change | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $2158.81 | 0.06% | $109,684 | 0.23% |
| 2023-10-13 | $2157.62 | 21.00% | $109,427 | 32.33% |
| 2022-10-13 | $1783.13 | 6.59% | $82,690 | 15.27% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
