2102 Bois Darc LnCedar ParkTX78613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedar Park at 2102 Bois Darc Ln, Cedar Park, TX, 78613 priced at $174,300 pairs $1,940/mo rent with $701/mo cash flow after a $853/mo payment. Total monthly income equals $1,940/mo, and annual cash flow comes to $8,408/yr on $57,780 invested. Return on cash invested is 34.46% in year one, and rental yield stands at 13.36% on a $174,300 basis. Equity gained on principal adds $1,125/yr, and 5% annual appreciation accumulates to $48,156 by year five. Five-year ROI measures 182.1% and total cumulative return in cash reaches $105,219. For financing, Ziffy Mortgage’s DSCR program evaluates $1,940/mo property income against a $853/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1979
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,575 (100%) |
| Owner Occupied HU | 20,757 (58.3%) |
| Renter Occupied HU | 13,356 (37.5%) |
| Vacant Housing Units | 1,462 ( 4.1%) |
| Median Home Value | $517,721 |
| Average Home Value | $581,975 |
Housing Distribution
Address Breakdown
Residential
34,447
Single Family
25,762
Multi-Family
8,685
Businesses
2,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A