21018 Whitehaven Bluff TrlKatyTX77449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Katy at 21018 Whitehaven Bluff Trl, Katy, TX, 77449 generates $2,669/mo in rent and, after a $1,681/mo payment, leaves $227/mo in cash flow. Total monthly income is $2,669/mo, and annual cash flow is $2,719/yr on $113,870 invested. Return on cash invested sits at 22.3% in year one, and rental yield is 9.32% on a $343,500 entry. Equity gained on principal adds $2,217/yr, while 5% annual appreciation builds toward $94,903 over five years. Five-year ROI reaches 116.86% and total cumulative return in cash sums $133,069. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,669/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Housing Distribution
Address Breakdown
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices