Dinero Plan, StokesburyWallerTX77484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waller at Dinero Plan, Stokesbury, Waller, TX, 77484 priced at $291,990 converts $2,085/mo rent into $9/mo cash flow after a $1,429/mo obligation. Total monthly income equals $2,085/mo, and annual cash flow totals $105/yr on $96,795 invested. Return on cash invested prints 20.02% in year one, and rental yield reads 8.57% against a $291,990 entry. Equity gained on principal adds $1,884/yr, while 5% annual appreciation compiles into $80,671 by year five. Five-year ROI reaches 104.65% and total cumulative return in cash sums $101,297. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,085/mo property income covering a $1,429/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77484, Waller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,507 (63.1%) |
| Renter Occupied HU | 1,528 (27.5%) |
| Vacant Housing Units | 519 ( 9.3%) |
| Median Home Value | $338,828 |
| Average Home Value | $419,791 |
Housing Distribution
Address Breakdown
Residential
5,374
Single Family
4,936
Multi-Family
438
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
