2101 Napoleon St, Ocean Springs, MS, 39564 | $649/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

6 Bed
6 Bath
2970 sft

2012 Napoleon St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1320 sft

14246 Oakview Cir, Vancleave, MS, 39565

3 Bed
2 Bath
1910 sft

1317 Rosemont Dr, Gautier, MS, 39553

3 Bed
3 Bath
2500 sft

13291 Larkin Dr, Biloxi, MS, 39532

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1041 Westbury Glen Ln, Lane Gulfport, MS, 39507

3 Bed
2 Bath
1266 sft

13263 Willow Oak Cir, Gulfport, MS, 39503

2 Bed
2 Bath
1489 sft

251 Dewey Cir, Biloxi, MS, 39531

Airbnb Potential+ 1 more

1 Bed
1 Bath
600 sft

760 Water St, Biloxi, MS, 39530

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 2101 Napoleon St, Ocean Springs, MS, 39564 listed at $216,000 pairs $2,063/mo rent with a $1,057/mo payment to leave $649/mo cash flow. Total monthly income runs $2,063/mo, and annual cash flow reaches $7,784/yr on $71,604 cash to close. Return on cash invested measures 30.78% in year one, and rental yield registers 11.46% at a $216,000 basis. Equity gained on principal adds $1,394/yr, and annual property appreciation at 5% supports $59,677 by year five. Five-year ROI tracks 161.61% and total cumulative return in cash totals $115,719. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,063/mo property income relative to a $1,057/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2021

4,791 sqft lot

$N/A/sqft

$56 monthly HOA