








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Reston at 2101 Colts Neck Ct, Reston, VA, 20191 generates $4,195/mo in rent and, after a $3,304/mo payment, leaves $160/mo in cash flow. Total monthly income is $4,195/mo, and annual cash flow is $1,917/yr on $222,075 invested. Return on cash invested sits at 20.92% in year one, and rental yield is 7.46% on a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 107.97% and total cumulative return in cash sums $239,775. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,195/mo property income rather than buyer’s personal income.
Townhouse
Built in 1973
2,068 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20191, Reston, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,658 (100%) |
| Owner Occupied HU | 8,367 (61.3%) |
| Renter Occupied HU | 4,396 (32.2%) |
| Vacant Housing Units | 895 ( 6.6%) |
| Median Home Value | $751,603 |
| Average Home Value | $796,735 |
Residential
12,674
Single Family
8,616
Multi-Family
4,058
Businesses
628
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jonathan Asfour • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAFX2262462