5031 S Dakota Ave NE, Washington, DC, 20017 | $1,056/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2020 sft

6226 Deep Earth Ln, Columbia, MD, 21045

3 Bed
4 Bath
1232 sft

4522 Cannes Ln, Olney, MD, 20832

Rental Income+ 1 more

5 Bed
2 Bath
2272 sft

5704 Joan Ln, Temple Hills, MD, 20748

2 Bed
2 Bath
700 sft

630 Browns Ct SE, Washington, DC, 20003

Nearby investment properties with comparable prices

1 Bed
1 Bath
721 sft

1325 18th St NW APT 707, Washington, DC, 20036

Motivated Seller+ 1 more

$ 412,300

ROI

Cash Flow/m

3 Bed
2 Bath
1891 sft

2204 Bunker Hill Rd NE, Washington, DC, 20018

2 Bed
1 Bath
924 sft

9406 Seminole St, Silver Spring, MD, 20901

1 Bed
1 Bath
540 sft

1211 Van St SE APT 814, Washington, DC, 20003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 5031 S Dakota Ave NE, Washington, DC, 20017 earns $1,056/mo cash flow from $3,895/mo rent with a $2,374/mo payment. Total monthly income totals $3,895/mo, and annual cash flow totals $12,675/yr on $160,778 capital. ROI tracks 27.79% on current figures, and rental yield reads 9.64% at a $485,000 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 over five years. Five-year ROI reaches 144.69% and total cumulative return in cash sums $232,622. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,895/mo property income instead of your personal income.

Single Family

Built in 1948

2,233 sqft lot

$N/A/sqft

No HOA