2100 Tulip Dr, Hernando, MS, 38632 | $1,140/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2100 Tulip Dr, Hernando, MS, 38632 | $1,140/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4533 sft

303 Cahill St, Senatobia, MS, 38668

5 Bed
3 Bath
2840 sft

3796 Wren Holw, Hernando, MS, 38632

3 Bed
3 Bath
2811 sft

3345 Pettingill Way, Hernando, MS, 38632

4 Bed
4 Bath
4492 sft

832 W Oak Grove Rd, Hernando, MS, 38632

Nearby investment properties with comparable prices

4 Bed
3 Bath
2529 sft

Clifton Plan, Baileigh Meadows, Hernando, MS, 38632

4 Bed
3 Bath
2529 sft

Clifton Plan, Baileigh Meadows, Hernando, MS, 38632

3 Bed
2 Bath
2134 sft

1883 Clair Cir N, Hernando, MS, 38632

4 Bed
2 Bath
2100 sft

4810 Bluff Rd, Hernando, MS, 38632

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hernando at 2100 Tulip Dr, Hernando, MS, 38632 listed at $361,990 pairs $3,355/mo rent with a $1,772/mo payment to leave $1,140/mo cash flow. Total monthly income runs $3,355/mo, and annual cash flow reaches $13,675/yr on $120,000 cash to close. Return on cash invested measures 31.3% in year one, and rental yield registers 11.12% at a $361,990 basis. Equity gained on principal adds $2,336/yr, and annual property appreciation at 5% supports $100,011 by year five. Five-year ROI tracks 163.87% and total cumulative return in cash totals $196,642. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,355/mo property income relative to a $1,772/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

10,018 sqft lot

$N/A/sqft

No HOA

More details about the property

New Floorplan Alert!!!! Welcome to your dream home! This splendid 4-bedroom, 3-bathroom house, with a BONUS is designed with an open floor plan that fosters a warm and inviting atmosphere, perfect for entertaining and family gatherings. The kitchen is a chef's delight featuring cabinets that provide ample storage, and a grand island topped with sleek granite, complete with built-in cabinets for extra convenience. Fully equipped with stainless steel Whirlpool appliances, including a gas range, dishwasher, microwave, and side-by-side refrigerator, this kitchen is ready for any culinary challenge. Storage solutions are a breeze with the spacious walk-in pantry; step outside to enjoy the covered patio for weekend barbeque, all while your vehicles rest comfortably in the double car garage. Smart home features bring this home into the future with a Skybell video doorbell, Deako light switches, and connectivity, adding layers of convenience and security with cutting-edge technology. CLOSING COST -Up to $10,000 towards Closing Costs for the month of August, plus Special Interest Rates and benefits apply, when using our Preferred Lender & Title Company. Limited time opportunity!!! *Listing pictures are of the same floorplan but not the exact home. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes built. Photos are for representation purposes only while in construction phases.

Neighborhood Data

Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,513 (100%)
Owner Occupied HU	10,035 (80.2%)
Renter Occupied HU	1,589 (12.7%)
Vacant Housing Units	889 ( 7.1%)
Median Home Value	$352,383
Average Home Value	$379,373