2100 Larchmont Cir, Fairfield, CA, 94534 | $314/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2539 sft

161 Crowsnest Court, Vallejo, CA, 94591

3 Bed
2 Bath
1727 sft

457 Elder St, Vacaville, CA, 95688

3 Bed
2 Bath
1200 sft

308 Del Sur St, Vallejo, CA, 94591

3 Bed
3 Bath
1678 sft

2503 China Court, Fairfield, CA, 94534

Nearby investment properties with comparable prices

Plan Two Plan, Las Brisas at Stones Throw

3 Bed
3 Bath
2347 sft

Plan Two Plan, Las Brisas at Stones Throw, Winters, CA, 95694

3 Bed
2 Bath
1580 sft

319 N West Street, Vacaville, CA, 95688

3 Bed
2 Bath
1494 sft

930 Countrywood Cir #OUT, Vacaville, CA, 95687

3 Bed
2 Bath
1494 sft

930 Countrywood Cir, Vacaville, CA, 95687

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfield at 2100 Larchmont Cir, Fairfield, CA, 94534 uses $216,482 cash to close to unlock $3,769/yr annual cash flow and $314/mo monthly cash flow. Total monthly income runs $4,385/mo, and a $3,221/mo payment keeps the spread at $314/mo. Purchase price stands at $658,000, and rental yield measures 8% with $4,385/mo rent. Return on cash invested shows 21.8% in year one, and 5% annual appreciation builds toward $181,793 over five years. Five-year ROI reaches 112.97% and total cumulative return in cash records $244,553. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,385/mo property income covering a $3,221/mo payment rather than investor’s personal income.

Single Family

Built in 1986

8,882 sqft lot

$N/A/sqft

No HOA