457 Elder StVacavilleCA95688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vacaville at 457 Elder St, Vacaville, CA, 95688 listed at $548,800 pairs $3,727/mo rent with a $2,686/mo payment to leave $256/mo cash flow. Total monthly income runs $3,727/mo, and annual cash flow reaches $3,069/yr on $180,555 cash to close. Return on cash invested measures 21.76% in year one, and rental yield registers 8.15% at a $548,800 basis. Equity gained on principal adds $3,541/yr, and annual property appreciation at 5% supports $151,623 by year five. Five-year ROI tracks 112.91% and total cumulative return in cash totals $203,861. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,727/mo property income relative to a $2,686/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1956
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95688, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,884 (100%) |
| Owner Occupied HU | 9,877 (66.4%) |
| Renter Occupied HU | 4,362 (29.3%) |
| Vacant Housing Units | 645 ( 4.3%) |
| Median Home Value | $705,327 |
| Average Home Value | $788,539 |
Housing Distribution
Address Breakdown
Residential
14,431
Single Family
13,486
Multi-Family
945
Businesses
1,215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Parker Goodsen • Realty One Group FOX
Mls Name: BAREIS
Mls Provider:
Mls ID: #324089579
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.