Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 210 Westland Ave, San Angelo, TX, 76901 priced at $135,350 pairs $2,008/mo rent with $1,046/mo cash flow after a $662/mo payment. Total monthly income equals $2,008/mo, and annual cash flow comes to $12,552/yr on $44,869 invested. Return on cash invested is 47.88% in year one, and rental yield stands at 17.8% on a $135,350 basis. Equity gained on principal adds $873/yr, and 5% annual appreciation accumulates to $37,395 by year five. Five-year ROI measures 254.03% and total cumulative return in cash reaches $113,978. For financing, Ziffy Mortgage’s DSCR program evaluates $2,008/mo property income against a $662/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76901, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,347 (100%) |
| Owner Occupied HU | 8,284 (62.1%) |
| Renter Occupied HU | 3,887 (29.1%) |
| Vacant Housing Units | 1,176 ( 8.8%) |
| Median Home Value | $207,330 |
| Average Home Value | $268,773 |
Residential
13,769
Single Family
12,231
Multi-Family
1,538
Businesses
835
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listing removed | $199,900 |
| 2025-06-05 | Listed for sale | $199,900 |
| 2021-01-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $1616.07 | -48.68% | $135,350 | -14.49% |
| 2023-10-13 | $3149.04 | 0.45% | $158,290 | 11.88% |
| 2022-10-13 | $3134.90 | 48.44% | $141,480 | 28.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
