210 West PINE STREETAbbotsfordWI54405
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow210 West PINE STREET, Abbotsford, WI, 54405 in Abbotsford earns its strong cash-flow label: 10.56% yield, $2,640/mo rent, $627/mo net income, DSCR 1.96. The $300,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $82,884 by year five. Combined with $2,763/yr in principal paydown, total projected return reaches $154,744.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $627 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,640 |
| Total Monthly Debt Service | $1,894 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1996
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54405, Abbotsford, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,257 (100%) |
| Owner Occupied HU | 803 (63.9%) |
| Renter Occupied HU | 354 (28.2%) |
| Vacant Housing Units | 100 ( 8.0%) |
| Median Home Value | $192,773 |
| Average Home Value | $263,120 |
Housing Distribution
Address Breakdown
Residential
1,131
Single Family
1,044
Multi-Family
87
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1996
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54405, Abbotsford, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,257 (100%) |
| Owner Occupied HU | 803 (63.9%) |
| Renter Occupied HU | 354 (28.2%) |
| Vacant Housing Units | 100 ( 8.0%) |
| Median Home Value | $192,773 |
| Average Home Value | $263,120 |
Housing Distribution
Address Breakdown
Residential
1,131
Single Family
1,044
Multi-Family
87
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TODD MEYER • SUCCESS REALTY INC
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #22403979
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved