Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,045/mo, and a $1,366/mo payment. Purchase price stands at $279,000, and rental yield measures 4.49% with $1,045/mo rent. Return on cash invested shows 7.72% in year one, and 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 38.71% and total cumulative return in cash records $35,803. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,045/mo property income covering a $1,366/mo payment rather than investor’s personal income.
Single Family
Built in 1890
6,324 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76457, Hico, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,189 (100%) |
| Owner Occupied HU | 1,299 (59.3%) |
| Renter Occupied HU | 406 (18.5%) |
| Vacant Housing Units | 484 (22.1%) |
| Median Home Value | $260,659 |
| Average Home Value | $374,378 |
Residential
1,597
Single Family
1,597
Multi-Family
0
Businesses
162
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $279,000 |
| 2023-12-01 | Listing removed | N/A |
| 2023-10-18 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $174,990 | 50.76% |
| 2023-02-13 | $2138.12 | -2.95% | $116,070 | 4.85% |
| 2022-02-13 | $2203.00 | 20.49% | $110,700 | 36.95% |
Listed by: Christi Black • BLACK REAL ESTATE, LLC
Mls Name: NTREIS
Mls ID: #20831181
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
