551 N Grafton StDublinTX76446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dublin at 551 N Grafton St, Dublin, TX, 76446 priced at $239,000 converts $2,051/mo rent into $351/mo cash flow after a $1,170/mo obligation. Total monthly income equals $2,051/mo, and annual cash flow totals $4,215/yr on $79,229 invested. Return on cash invested prints 25.23% in year one, and rental yield reads 10.3% against a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation compiles into $66,031 by year five. Five-year ROI reaches 132.63% and total cumulative return in cash sums $105,084. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,051/mo property income covering a $1,170/mo payment, not borrower’s personal income.
Single Family
Built in 1930
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Housing Distribution
Address Breakdown
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Williams • PREFERRED PROPERTIES OF TEXAS
Mls Name: NTREIS
Mls ID: #20977852
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.