210 Grand Canyon Dr, Vacaville, CA, 95687 | $168/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
819 sft

2708 Pole Line Rd APT 4, Davis, CA, 95618

3 Bed
2 Bath
1148 sft

68 El Toro Ct, Fairfield, CA, 94533

3 Bed
2 Bath
648 sft

125 Beard St, Vacaville, CA, 95688

2 Bed
2 Bath
1594 sft

154 Alpine Dr, Rio Vista, CA, 94571

Nearby investment properties with comparable prices

2 Bed
2 Bath
860 sft

2915 N Texas St APT 226, Fairfield, CA, 94533

3 Bed
2 Bath
1420 sft

404 Brockton Pl, Rio Vista, CA, 94571

1 Bed
2 Bath
1090 sft

2307 Rustic Oak Lane, Rio Vista, CA, 94571

Investment Property+ 1 more

3 Bed
2 Bath
1145 sft

725 Meadowlark Drive, Fairfield, CA, 94533

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vacaville at 210 Grand Canyon Dr, Vacaville, CA, 95687 offers a 8.41% rental yield on a $388,550 purchase with $2,722/mo rent. Total monthly income registers $2,722/mo, and a $1,902/mo payment leaves $168/mo available for distribution. Annual cash flow reaches $2,018/yr on $128,804 to close, and return on cash invested stands at 21.48% in year one. Equity gained on principal adds $2,507/yr while 5% annual appreciation supports $107,349 over five years. Portfolio math shows five-year ROI at 111.78% and total cumulative return in cash at $143,973. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,722/mo property income against a $1,902/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Multi Family

Built in 1978

3,920 sqft lot

$N/A/sqft

$150 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,485 (100%)
Owner Occupied HU	15,822 (62.1%)
Renter Occupied HU	8,727 (34.2%)
Vacant Housing Units	936 ( 3.7%)
Median Home Value	$629,346
Average Home Value	$639,270