210 Gaelic WayTyroneGA30290
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 210 Gaelic Way, Tyrone, GA, 30290 in Tyrone at $509,000 earns $3,188/mo in rent and nets $91/mo after the $2,289/mo payment, a 7.52% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $140,627 over five years. Ziffy Mortgage underwrites this on a 1.39 DSCR without U.S. credit history. With $4,688/yr in principal paydown, total projected return reaches $198,594.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 7.0% |
| Monthly Cash Flow | $91 | $350 |
City averages based on Tyrone market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,188 |
| Total Monthly Debt Service | $2,895 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30290, Tyrone, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,366 (100%) |
| Owner Occupied HU | 2,862 (85.0%) |
| Renter Occupied HU | 358 (10.6%) |
| Vacant Housing Units | 146 ( 4.3%) |
| Median Home Value | $453,041 |
| Average Home Value | $510,399 |
Housing Distribution
Address Breakdown
Residential
3,402
Single Family
3,318
Multi-Family
84
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30290, Tyrone, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,366 (100%) |
| Owner Occupied HU | 2,862 (85.0%) |
| Renter Occupied HU | 358 (10.6%) |
| Vacant Housing Units | 146 ( 4.3%) |
| Median Home Value | $453,041 |
| Average Home Value | $510,399 |
Housing Distribution
Address Breakdown
Residential
3,402
Single Family
3,318
Multi-Family
84
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices