








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Douglasville at 1604 Haven Cir, Douglasville, GA, 30135 listed at $325,000 pairs $2,657/mo rent with a $1,591/mo payment to leave $279/mo cash flow. Total monthly income runs $2,657/mo, and annual cash flow reaches $3,345/yr on $107,738 cash to close. Return on cash invested measures 23.01% in year one, and rental yield registers 9.81% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 120.97% and total cumulative return in cash totals $130,333. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,657/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2011
2,308 sqft lot
$N/A/sqft
$400 monthly HOA
Neighborhood data shown for ZIP Code: 30135, Douglasville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,741 (100%) |
| Owner Occupied HU | 18,991 (73.8%) |
| Renter Occupied HU | 5,581 (21.7%) |
| Vacant Housing Units | 1,169 ( 4.5%) |
| Median Home Value | $356,942 |
| Average Home Value | $384,851 |
Residential
25,135
Single Family
23,164
Multi-Family
1,971
Businesses
1,046
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listed for sale | $325,000 |
| 2024-06-05 | Listing removed | $239,900 |
| 2021-06-04 | Sold | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $1101.60 | 22.02% | $119,840 | 19.22% |
| 2023-07-01 | $902.80 | -17.13% | $100,520 | -0.04% |
| 2022-07-01 | $1089.46 | 69.62% | $100,561 | 1.25% |



Listed by: Kenneth Smith • Berkshire Hathaway HomeServices Georgia Properties
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7603250
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)